All tools

Rental ROI Analyzer

Analyze any rental property's return on investment. Get monthly cash flow, cash-on-cash return, cap rate, and a full expense breakdown.

Purchase
$
%
= $60,000.00
$
$
Financing
%
Income
$
%
%
$
%
Recurring Expenses
$
%
$
%
%
%
$
%
Sell
$
%
yrs
%
= $32,509.98
Monthly Cash Flow
$289.27
$3,471.29 / year
Key Metrics
Cash-on-Cash Return5.26%
Cap Rate7.54%
Total Investment$66,000.00
Gross Rent Multiplier10.4x
Annual NOI$22,632.00
Loan Amount$240,000.00
Monthly Breakdown
expenses$1,990.73
Mortgage
$1,596.73
Tax
$250.00
Insurance
$120.00
Maintenance
$24.00
Gross Rent$2,400.00
Vacancy (5%)−$120.00
Effective Income$2,280.00
Total Expenses−$1,990.73
Net Cash Flow$289.27
Sell Analysis · 20-Year Hold
Return (IRR)
14.3%
annualized
Total Profit
$472,486.67
when sold
Total Rental Income$664,776.04
Total Mortgage Payments$383,214.24
Total Expenses$114,877.96
Total Net Operating Income$549,898.07
Total Cash Flow$166,683.84
Equity Multiple8.16x
Sell Price$541,833.00
Cost to Sell (6%)−$32,509.98
Remaining Mortgage−$137,520.19
Net Sale Proceeds$371,802.83
Benchmarks
Cap Rate≥ 6%4–6%< 4%
Cash-on-Cash≥ 8%4–8%< 4%
IRR≥ 15%8–15%< 8%
Equity Multiple≥ 1.5x1–1.5x< 1x

Want to track all your property finances in one place?

PropCFO gives you per-property P&L, journal entries, AI receipt scanning, and Schedule E export — built for real estate investors.

Start your free 14-day trial →